Myomo, Inc.
MYO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33 | $19 | $16 | $14 |
| % Growth | 69.2% | 23.7% | 12.3% | – |
| Cost of Goods Sold | $9 | $6 | $5 | $4 |
| Gross Profit | $23 | $13 | $10 | $10 |
| % Margin | 71.2% | 68.5% | 65.9% | 74.4% |
| R&D Expenses | $5 | $3 | $2 | $3 |
| G&A Expenses | $12 | $10 | $14 | $14 |
| SG&A Expenses | $25 | $19 | $18 | $18 |
| Sales & Mktg Exp. | $12 | $9 | $4 | $4 |
| Other Operating Expenses | $0 | $0 | -$0 | -$0 |
| Operating Expenses | $29 | $21 | $21 | $21 |
| Operating Income | -$6 | -$8 | -$11 | -$10 |
| % Margin | -19.1% | -42.8% | -68.6% | -74.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$0 |
| Pre-Tax Income | -$6 | -$8 | -$11 | -$10 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6 | -$8 | -$11 | -$10 |
| % Margin | -19% | -42.3% | -68.9% | -74.9% |
| EPS | -0.16 | -0.28 | -1.52 | -1.78 |
| % Growth | 42.9% | 81.6% | 14.6% | – |
| EPS Diluted | -0.16 | -0.28 | -1.52 | -1.78 |
| Weighted Avg Shares Out | 38 | 29 | 7 | 6 |
| Weighted Avg Shares Out Dil | 38 | 29 | 7 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$5 | -$8 | -$10 | -$10 |
| % Margin | -15.5% | -40.1% | -65.1% | -71.7% |