The Planting Hope Company Inc.
MYLKF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|
| Revenue | $8,981 | $2,321 | $985 |
| % Growth | 286.9% | 135.6% | – |
| Cost of Goods Sold | $6,716 | $1,257 | $969 |
| Gross Profit | $2,265 | $1,064 | $17 |
| % Margin | 25.2% | 45.8% | 1.7% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $9,263 | $6,973 | $2,286 |
| SG&A Expenses | $12,974 | $9,367 | $2,789 |
| Sales & Mktg Exp. | $3,711 | $2,395 | $502 |
| Other Operating Expenses | $0 | -$175 | $0 |
| Operating Expenses | $12,974 | $9,193 | $2,789 |
| Operating Income | -$10,709 | -$8,303 | -$2,772 |
| % Margin | -119.2% | -357.7% | -281.3% |
| Other Income/Exp. Net | $2,914 | -$9,297 | $242 |
| Pre-Tax Income | -$7,795 | -$17,600 | -$2,530 |
| Tax Expense | $11 | $0 | $0 |
| Net Income | -$7,806 | -$17,600 | -$2,530 |
| % Margin | -86.9% | -758.2% | -256.7% |
| EPS | -0.084 | -0.21 | -0.033 |
| % Growth | 60% | -542.2% | – |
| EPS Diluted | -0.084 | -0.21 | -0.033 |
| Weighted Avg Shares Out | 92,819 | 82,301 | 77,352 |
| Weighted Avg Shares Out Dil | 92,819 | 82,301 | 77,352 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $212 |
| Interest Expense | $1,521 | $555 | $0 |
| Depreciation & Amortization | $567 | $32 | $15 |
| EBITDA | -$10,826 | -$16,863 | -$2,756 |
| % Margin | -120.5% | -726.5% | -279.7% |