Reklaim Ltd.
MYID.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$1,099 | CA$1,299 | CA$1,262 | CA$1,765 |
| % Growth | -15.3% | 2.9% | -28.5% | – |
| Cost of Goods Sold | CA$272 | CA$297 | CA$246 | CA$301 |
| Gross Profit | CA$827 | CA$1,002 | CA$1,016 | CA$1,464 |
| % Margin | 75.2% | 77.1% | 80.5% | 83% |
| R&D Expenses | CA$203 | CA$205 | CA$190 | CA$151 |
| G&A Expenses | CA$457 | CA$482 | CA$408 | CA$385 |
| SG&A Expenses | CA$1,139 | CA$1,021 | CA$1,033 | CA$948 |
| Sales & Mktg Exp. | CA$682 | CA$539 | CA$625 | CA$563 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,342 | CA$1,226 | CA$1,223 | CA$1,099 |
| Operating Income | -CA$515 | -CA$224 | -CA$207 | CA$365 |
| % Margin | -46.9% | -17.2% | -16.4% | 20.7% |
| Other Income/Exp. Net | CA$1 | CA$0 | CA$1 | CA$50 |
| Pre-Tax Income | -CA$515 | -CA$224 | -CA$207 | CA$415 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$15 |
| Net Income | -CA$515 | -CA$224 | -CA$207 | CA$400 |
| % Margin | -46.8% | -17.2% | -16.4% | 22.7% |
| EPS | -0.004 | -0.002 | -0.002 | 0.003 |
| % Growth | -110.5% | -11.8% | -150% | – |
| EPS Diluted | -0.004 | -0.002 | -0.002 | 0.003 |
| Weighted Avg Shares Out | 126,971 | 119,029 | 118,055 | 117,899 |
| Weighted Avg Shares Out Dil | 126,971 | 119,029 | 118,055 | 117,899 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$1 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$254 |
| Depreciation & Amortization | CA$4 | CA$4 | CA$3 | CA$4 |
| EBITDA | -CA$511 | -CA$220 | -CA$204 | CA$369 |
| % Margin | -46.5% | -17% | -16.2% | 20.9% |