Reklaim Ltd.
MYID.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$5,080 | CA$4,112 | CA$2,361 | CA$1,000 |
| % Growth | 23.5% | 74.2% | 136.1% | – |
| Cost of Goods Sold | CA$922 | CA$932 | CA$2,492 | CA$1,440 |
| Gross Profit | CA$4,158 | CA$3,180 | -CA$131 | -CA$439 |
| % Margin | 81.8% | 77.3% | -5.5% | -43.9% |
| R&D Expenses | CA$518 | CA$433 | CA$911 | CA$1,033 |
| G&A Expenses | CA$1,568 | CA$1,499 | CA$1,846 | CA$1,871 |
| SG&A Expenses | CA$3,301 | CA$2,283 | CA$3,494 | CA$5,018 |
| Sales & Mktg Exp. | CA$1,733 | CA$784 | CA$1,648 | CA$3,147 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3,819 | CA$2,717 | CA$4,406 | CA$6,052 |
| Operating Income | CA$338 | CA$463 | -CA$4,541 | -CA$6,491 |
| % Margin | 6.7% | 11.3% | -192.3% | -649% |
| Other Income/Exp. Net | CA$50 | CA$409 | CA$346 | CA$168 |
| Pre-Tax Income | CA$388 | CA$910 | -CA$4,191 | -CA$6,323 |
| Tax Expense | CA$15 | CA$0 | -CA$6 | -CA$168 |
| Net Income | CA$373 | CA$910 | -CA$4,191 | -CA$6,323 |
| % Margin | 7.3% | 22.1% | -177.5% | -632.2% |
| EPS | 0.003 | 0.009 | -0.052 | -0.096 |
| % Growth | -62.4% | 116.4% | 45.9% | – |
| EPS Diluted | 0.003 | 0.009 | -0.052 | -0.096 |
| Weighted Avg Shares Out | 117,899 | 106,764 | 80,846 | 66,040 |
| Weighted Avg Shares Out Dil | 117,899 | 106,753 | 80,846 | 66,040 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$2 | CA$11 |
| Interest Expense | CA$0 | CA$323 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$15 | CA$20 | CA$18 | CA$24 |
| EBITDA | CA$353 | CA$483 | -CA$4,518 | -CA$6,467 |
| % Margin | 7% | 11.7% | -191.3% | -646.6% |