First Western Financial, Inc.
MYFW · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $49,616 | $43,805 | $44,543 | $42,004 |
| % Growth | 13.3% | -1.7% | 6% | – |
| Cost of Goods Sold | $25,577 | $21,389 | $19,836 | $20,227 |
| Gross Profit | $24,039 | $22,416 | $24,718 | $21,777 |
| % Margin | 48.5% | 51.2% | 55.5% | 51.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,884 | $11,019 | $11,480 | $14,141 |
| SG&A Expenses | $12,235 | $11,286 | $11,696 | $14,538 |
| Sales & Mktg Exp. | $351 | $267 | $216 | $397 |
| Other Operating Expenses | $7,839 | $7,813 | $7,665 | $3,325 |
| Operating Expenses | $20,074 | $19,099 | $19,361 | $17,863 |
| Operating Income | $3,965 | $3,317 | $5,357 | $3,914 |
| % Margin | 8% | 7.6% | 12% | 9.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $3,965 | $3,317 | $5,357 | $3,914 |
| Tax Expense | $779 | $814 | $1,172 | $1,166 |
| Net Income | $3,186 | $2,503 | $4,185 | $2,748 |
| % Margin | 6.4% | 5.7% | 9.4% | 6.5% |
| EPS | 0.33 | 0.26 | 0.43 | 0.28 |
| % Growth | 26.9% | -39.5% | 53.6% | – |
| EPS Diluted | 0.32 | 0.26 | 0.43 | 0.28 |
| Weighted Avg Shares Out | 9,655 | 9,708 | 9,704 | 9,647 |
| Weighted Avg Shares Out Dil | 9,956 | 9,809 | 9,799 | 9,795 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42,620 | $37,345 | $37,081 | $37,980 |
| Interest Expense | $23,320 | $19,616 | $19,756 | $21,201 |
| Depreciation & Amortization | $645 | $693 | $672 | $656 |
| EBITDA | $4,610 | $4,010 | $6,029 | $4,570 |
| % Margin | 9.3% | 9.2% | 13.5% | 10.9% |