Mydecine Innovations Group Inc.

MYCOF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$0$0$0$7
% Growth-100%
Cost of Goods Sold$0$10$129$0
Gross Profit$0-$10-$129$7
% Margin100%
R&D Expenses$0$1,084$3,589$3,960
G&A Expenses$1,395$7,153$9,983$14,745
SG&A Expenses$2,485$8,299$9,983$14,745
Sales & Mktg Exp.$1,090$1,146$0$0
Other Operating Expenses$0$0$2,137$3,402
Operating Expenses$2,485$9,383$15,709$22,107
Operating Income-$2,485-$9,392-$15,709-$22,099
% Margin-294,931%
Other Income/Exp. Net-$667-$11,555-$36-$1,484
Pre-Tax Income-$3,152-$20,947-$15,745-$23,583
Tax Expense$0$0-$5,393$0
Net Income-$3,152-$20,947-$11,849-$28,897
% Margin-385,658.6%
EPS-0.053-0.68-1.37-6.17
% Growth92.2%50.4%77.8%
EPS Diluted-0.053-0.68-1.37-6.17
Weighted Avg Shares Out59,62730,6968,6474,682
Weighted Avg Shares Out Dil59,62630,6978,6474,682
Supplemental Information
Interest Income$0$0$1$0
Interest Expense$1,449$1,303$912$205
Depreciation & Amortization$10$10$129$235
EBITDA-$2,475-$9,383-$15,709-$23,142
% Margin-308,854.5%