My City Builders, Inc.

MYCB · OTC
Analyze with AI
4/30/2025
1/31/2025
10/31/2024
7/31/2024
Revenue$35$30$26$24
% Growth17.5%16.5%7.9%
Cost of Goods Sold$12$6$7$7
Gross Profit$23$23$19$16
% Margin65.4%79%74.2%68.7%
R&D Expenses$0$0$0$0
G&A Expenses$37$53$59$89
SG&A Expenses$37$53$59$89
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$18$17$15$11
Operating Expenses$55$71$73$100
Operating Income-$32-$47-$55-$84
% Margin-92.9%-159.4%-213.7%-354.4%
Other Income/Exp. Net-$30-$30-$20$1,284
Pre-Tax Income-$62-$77-$74$1,200
Tax Expense$0$1$0$0
Net Income-$62-$78-$74$1,200
% Margin-177.5%-263%-291.6%5,073.8%
EPS-0.004-0.01-0.010
% Growth62%0%
EPS Diluted-0.004-0.01-0.010
Weighted Avg Shares Out16,27712,45311,9870
Weighted Avg Shares Out Dil16,27712,45311,9870
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$30$30$20$15
Depreciation & Amortization$18$17$15$11
EBITDA-$15-$30-$40$1,226
% Margin-41.5%-100.8%-155.2%5,182.7%