Meyer Burger Technology AG
MYBUF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $135,035 | $147,214 | $39,905 | $90,457 |
| % Growth | -8.3% | 268.9% | -55.9% | – |
| Cost of Goods Sold | $149,519 | $82,188 | $13,260 | $68,123 |
| Gross Profit | -$14,484 | $65,026 | $26,645 | $22,334 |
| % Margin | -10.7% | 44.2% | 66.8% | 24.7% |
| R&D Expenses | $5,210 | $3,673 | $3,643 | $5,073 |
| G&A Expenses | $11,747 | $10,148 | $11,464 | $10,766 |
| SG&A Expenses | $14,928 | $11,900 | $14,963 | $11,169 |
| Sales & Mktg Exp. | $3,181 | $1,752 | $3,499 | $403 |
| Other Operating Expenses | -$30,952 | $102,168 | $92,584 | $75,441 |
| Operating Expenses | -$10,814 | $117,741 | $111,190 | $91,683 |
| Operating Income | -$177,451 | -$60,366 | -$84,545 | -$69,349 |
| % Margin | -131.4% | -41% | -211.9% | -76.7% |
| Other Income/Exp. Net | -$115,311 | -$21,347 | -$14,850 | $62 |
| Pre-Tax Income | -$292,762 | -$70,035 | -$99,395 | -$64,214 |
| Tax Expense | -$824 | -$185 | $1,092 | $264 |
| Net Income | -$291,938 | -$69,850 | -$100,487 | -$64,478 |
| % Margin | -216.2% | -47.4% | -251.8% | -71.3% |
| EPS | -0.085 | -19.22 | -30.1 | -32.56 |
| % Growth | 99.6% | 36.1% | 7.6% | – |
| EPS Diluted | -0.085 | -19.22 | -30.77 | -32.56 |
| Weighted Avg Shares Out | 3,440,077 | 3,635 | 3,338 | 1,981 |
| Weighted Avg Shares Out Dil | 3,440,077 | 3,635 | 3,338 | 1,981 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,177 | $719 | $8 | $16 |
| Interest Expense | $25,406 | $15,567 | $7,328 | $3,329 |
| Depreciation & Amortization | $30,427 | $18,854 | $7,981 | $10,774 |
| EBITDA | -$236,929 | -$38,711 | -$81,180 | -$47,340 |
| % Margin | -175.5% | -26.3% | -203.4% | -52.3% |