MaxLinear, Inc.
MXL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,653,608 | $1,918,691 | $2,649,424 | $5,732,429 |
| - Cash | $119,578 | $188,339 | $188,335 | $130,677 |
| + Debt | $149,361 | $157,750 | $155,599 | $339,681 |
| Enterprise Value | $1,683,391 | $1,888,102 | $2,616,688 | $5,941,433 |
| Revenue | $360,528 | $693,263 | $1,120,252 | $892,398 |
| % Growth | -48% | -38.1% | 25.5% | – |
| Gross Profit | $192,416 | $382,780 | $637,810 | $472,203 |
| % Margin | 53.4% | 55.2% | 56.9% | 52.9% |
| EBITDA | -$181,692 | $9,527 | $255,863 | $145,273 |
| % Margin | -50.4% | 1.4% | 22.8% | 16.3% |
| Net Income | -$245,198 | -$73,147 | $125,040 | $41,969 |
| % Margin | -68% | -10.6% | 11.2% | 4.7% |
| EPS Diluted | -2.93 | -0.91 | 1.55 | 0.53 |
| % Growth | -222% | -158.7% | 192.5% | – |
| Operating Cash Flow | -$45,295 | $25,047 | $388,726 | $168,233 |
| Capital Expenditures | -$17,680 | -$13,454 | -$41,253 | -$39,176 |
| Free Cash Flow | -$62,975 | $11,593 | $347,473 | $129,057 |