MaxLinear, Inc.
MXL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $126,459 | $108,813 | $95,933 | $92,167 |
| % Growth | 16.2% | 13.4% | 4.1% | – |
| Cost of Goods Sold | $54,908 | $47,879 | $42,694 | $41,511 |
| Gross Profit | $71,551 | $60,934 | $53,239 | $50,656 |
| % Margin | 56.6% | 56% | 55.5% | 55% |
| R&D Expenses | $54,252 | $47,199 | $55,457 | $51,278 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47,324 | $32,770 | $35,997 | $37,495 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $101,576 | $79,969 | $91,454 | $88,773 |
| Operating Income | -$30,025 | -$19,035 | -$38,215 | -$38,117 |
| % Margin | -23.7% | -17.5% | -39.8% | -41.4% |
| Other Income/Exp. Net | -$13,363 | -$11,666 | -$10,787 | -$2,705 |
| Pre-Tax Income | -$43,388 | -$30,701 | -$49,002 | -$40,822 |
| Tax Expense | $2,097 | -$4,115 | $711 | $17,016 |
| Net Income | -$45,485 | -$26,586 | -$49,713 | -$57,838 |
| % Margin | -36% | -24.4% | -51.8% | -62.8% |
| EPS | -0.52 | -0.31 | -0.58 | -0.68 |
| % Growth | -67.7% | 46.6% | 14.7% | – |
| EPS Diluted | -0.52 | -0.31 | -0.58 | -0.68 |
| Weighted Avg Shares Out | 87,186 | 86,626 | 85,271 | 84,485 |
| Weighted Avg Shares Out Dil | 87,186 | 86,626 | 85,271 | 84,485 |
| Supplemental Information | – | – | – | – |
| Interest Income | $874 | $812 | $864 | $1,040 |
| Interest Expense | $2,649 | $2,512 | $2,504 | $2,802 |
| Depreciation & Amortization | $9,005 | $11,217 | $9,221 | $9,828 |
| EBITDA | -$31,734 | -$16,972 | -$37,277 | -$28,192 |
| % Margin | -25.1% | -15.6% | -38.9% | -30.6% |