MaxLinear, Inc.
MXL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $126 | $109 | $96 | $92 |
| % Growth | 16.2% | 13.4% | 4.1% | – |
| Cost of Goods Sold | $55 | $48 | $43 | $42 |
| Gross Profit | $72 | $61 | $53 | $51 |
| % Margin | 56.6% | 56% | 55.5% | 55% |
| R&D Expenses | $54 | $47 | $55 | $51 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47 | $33 | $36 | $37 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $102 | $80 | $91 | $89 |
| Operating Income | -$30 | -$19 | -$38 | -$38 |
| % Margin | -23.7% | -17.5% | -39.8% | -41.4% |
| Other Income/Exp. Net | -$13 | -$12 | -$11 | -$3 |
| Pre-Tax Income | -$43 | -$31 | -$49 | -$41 |
| Tax Expense | $2 | -$4 | $1 | $17 |
| Net Income | -$45 | -$27 | -$50 | -$58 |
| % Margin | -36% | -24.4% | -51.8% | -62.8% |
| EPS | -0.52 | -0.31 | -0.58 | -0.68 |
| % Growth | -67.7% | 46.6% | 14.7% | – |
| EPS Diluted | -0.52 | -0.31 | -0.58 | -0.68 |
| Weighted Avg Shares Out | 87 | 87 | 85 | 84 |
| Weighted Avg Shares Out Dil | 87 | 87 | 85 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $3 | $3 | $3 | $3 |
| Depreciation & Amortization | $9 | $11 | $9 | $10 |
| EBITDA | -$32 | -$17 | -$37 | -$28 |
| % Margin | -25.1% | -15.6% | -38.9% | -30.6% |