MAX Automation SE
MXHN.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €366 | €397 | €343 | €349 |
| % Growth | -7.9% | 16% | -1.8% | – |
| Cost of Goods Sold | €307 | €323 | €195 | €170 |
| Gross Profit | €59 | €202 | €214 | €179 |
| % Margin | 16.2% | 50.9% | 62.4% | 51.3% |
| R&D Expenses | €1 | €2 | €2 | €2 |
| G&A Expenses | €13 | €14 | €13 | €11 |
| SG&A Expenses | €23 | €23 | €22 | €19 |
| Sales & Mktg Exp. | €10 | €10 | €10 | €7 |
| Other Operating Expenses | €26 | €158 | €20 | €143 |
| Operating Expenses | €50 | €183 | €44 | €164 |
| Operating Income | €9 | €19 | €21 | €12 |
| % Margin | 2.4% | 4.8% | 6.3% | 3.3% |
| Other Income/Exp. Net | -€2 | -€8 | -€6 | -€8 |
| Pre-Tax Income | €7 | €11 | €16 | €3 |
| Tax Expense | -€2 | €6 | -€1 | €4 |
| Net Income | €61 | €15 | €15 | -€1 |
| % Margin | 16.5% | 3.8% | 4.3% | -0.4% |
| EPS | 1.47 | 0.37 | 0.39 | -0.048 |
| % Growth | 297.3% | -5.1% | 919.3% | – |
| EPS Diluted | 1.47 | 0.37 | 0.39 | -0.048 |
| Weighted Avg Shares Out | 41 | 41 | 38 | 29 |
| Weighted Avg Shares Out Dil | 41 | 41 | 38 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €5 | €3 | €0 |
| Interest Expense | €12 | €13 | €9 | €8 |
| Depreciation & Amortization | €12 | €10 | €9 | €10 |
| EBITDA | €31 | €34 | €33 | €21 |
| % Margin | 8.4% | 8.6% | 9.7% | 6% |