Molson Coors Canada Inc.
MXGBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12 | $12 | $10 | $10 |
| % Growth | -0.6% | 13.9% | -0% | – |
| Cost of Goods Sold | $7 | $7 | $7 | $6 |
| Gross Profit | $5 | $4 | $3 | $4 |
| % Margin | 39% | 37.3% | 32.6% | 40.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $3 |
| SG&A Expenses | $3 | $3 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | -$0 | -$0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $2 | $2 |
| Operating Income | $2 | $1 | $1 | $1 |
| % Margin | 15.1% | 12.3% | 10.6% | 14.1% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $2 | $1 | -$0 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | -$0 | $1 |
| % Margin | 9.7% | 8.1% | -1.7% | 9.8% |
| EPS | 5.38 | 4.39 | -0.78 | 4.63 |
| % Growth | 22.6% | 662.8% | -116.8% | – |
| EPS Diluted | 5.35 | 4.37 | -0.78 | 4.62 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $2 | $1 | $2 |
| % Margin | 21.9% | 18.5% | 8.3% | 22.2% |