Maxim Power Corp.
MXG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$101,482 | CA$38,466 | CA$141,263 | CA$156,014 |
| % Growth | 163.8% | -72.8% | -9.5% | – |
| Cost of Goods Sold | CA$58,657 | CA$48,406 | CA$79,979 | CA$78,070 |
| Gross Profit | CA$42,825 | -CA$9,940 | CA$53,501 | CA$77,944 |
| % Margin | 42.2% | -25.8% | 37.9% | 50% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7,528 | CA$6,706 | -CA$6,005 | CA$5,137 |
| SG&A Expenses | CA$7,528 | CA$6,706 | -CA$6,005 | CA$5,137 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$6,245 | CA$0 | CA$90,530 | CA$47,375 |
| Operating Expenses | CA$13,773 | CA$6,706 | CA$5,909 | CA$52,512 |
| Operating Income | CA$29,052 | -CA$16,646 | CA$55,375 | CA$103,502 |
| % Margin | 28.6% | -43.3% | 39.2% | 66.3% |
| Other Income/Exp. Net | -CA$931 | CA$54,048 | -CA$6,366 | -CA$5,355 |
| Pre-Tax Income | CA$28,121 | CA$37,402 | CA$52,595 | CA$98,147 |
| Tax Expense | CA$6,175 | CA$9,107 | CA$10,318 | CA$19,638 |
| Net Income | CA$21,946 | CA$28,295 | CA$42,277 | CA$78,509 |
| % Margin | 21.6% | 73.6% | 29.9% | 50.3% |
| EPS | 0.46 | 0.56 | 0.84 | 1.57 |
| % Growth | -17.9% | -33.3% | -46.5% | – |
| EPS Diluted | 0.38 | 0.49 | 0.66 | 1.23 |
| Weighted Avg Shares Out | 52,535 | 50,419 | 50,099 | 50,056 |
| Weighted Avg Shares Out Dil | 63,824 | 64,083 | 63,853 | 63,803 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4,436 | CA$2,932 | CA$1,265 | CA$140 |
| Interest Expense | CA$8,065 | CA$8,022 | CA$7,443 | CA$7,308 |
| Depreciation & Amortization | CA$14,910 | CA$10,025 | CA$10,769 | CA$8,028 |
| EBITDA | CA$51,096 | CA$55,449 | CA$70,807 | CA$113,483 |
| % Margin | 50.3% | 144.2% | 50.1% | 72.7% |