Maxim Power Corp.
MXG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$30,068 | CA$32,258 | CA$51,378 | CA$13,550 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,244 | CA$52,562 | CA$15,109 | CA$20,766 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$5,161 | CA$7,503 | CA$4,129 | CA$1,550 |
| Total Curr. Assets | CA$41,473 | CA$92,323 | CA$70,616 | CA$36,280 |
| Property Plant & Equip (Net) | CA$306,035 | CA$313,461 | CA$296,548 | CA$260,590 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$8,451 | CA$16,518 | CA$12,318 | CA$6,196 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$179 |
| Other NC Assets | CA$3,139 | CA$20,056 | CA$2,627 | CA$15,388 |
| Total NC Assets | CA$317,625 | CA$333,517 | CA$311,493 | CA$276,157 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$359,098 | CA$425,840 | CA$382,109 | CA$312,437 |
| Liabilities | – | – | – | – |
| Payables | CA$2,655 | CA$3,328 | CA$4,089 | CA$8,304 |
| Short-Term Debt | CA$0 | CA$4,828 | CA$1,469 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$4,793 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$13 |
| Other Curr. Liab. | CA$8,852 | CA$18,364 | CA$5,902 | CA$11,365 |
| Total Curr. Liab. | CA$11,507 | CA$26,520 | CA$16,253 | CA$19,669 |
| LT Debt | CA$77 | CA$76,486 | CA$81,344 | CA$53,853 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$20,442 | CA$14,329 | CA$5,347 | CA$0 |
| Other NC Liab. | CA$11,052 | CA$10,760 | CA$10,511 | CA$11,733 |
| Total NC Liab. | CA$31,571 | CA$101,575 | CA$97,202 | CA$65,586 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$77 | CA$111 | CA$140 | CA$203 |
| Total Liabilities | CA$43,078 | CA$128,095 | CA$113,455 | CA$85,255 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$172,476 | CA$143,963 | CA$143,473 | CA$144,106 |
| Retained Earnings | CA$130,258 | CA$140,588 | CA$112,350 | CA$70,400 |
| AOCI | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Other Equity | CA$13,286 | CA$13,194 | CA$12,831 | CA$12,676 |
| Total Equity | CA$316,020 | CA$297,745 | CA$268,654 | CA$227,182 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$359,098 | CA$425,840 | CA$382,109 | CA$312,437 |
| Net Debt | -CA$29,991 | CA$49,056 | CA$31,435 | CA$40,303 |