Maxim Power Corp.
MXG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$27,228 | CA$21,426 | CA$20,253 | CA$24,048 |
| % Growth | 27.1% | 5.8% | -15.8% | – |
| Cost of Goods Sold | CA$16,299 | CA$0 | CA$0 | CA$14,012 |
| Gross Profit | CA$10,929 | CA$21,426 | CA$20,253 | CA$10,036 |
| % Margin | 40.1% | 100% | 100% | 41.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,998 | CA$1,550 | CA$2,168 | CA$2,671 |
| SG&A Expenses | CA$1,998 | CA$1,550 | CA$2,168 | CA$2,671 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$22,586 | CA$13,895 | CA$6,688 |
| Operating Expenses | CA$1,998 | CA$24,136 | CA$16,063 | CA$9,359 |
| Operating Income | CA$8,931 | -CA$2,710 | CA$4,190 | CA$677 |
| % Margin | 32.8% | -12.6% | 20.7% | 2.8% |
| Other Income/Exp. Net | CA$2,649 | CA$2,030 | CA$121 | -CA$813 |
| Pre-Tax Income | CA$11,580 | -CA$680 | CA$4,311 | -CA$136 |
| Tax Expense | CA$960 | -CA$1,066 | CA$1,045 | CA$205 |
| Net Income | CA$10,620 | CA$386 | CA$3,266 | -CA$341 |
| % Margin | 39% | 1.8% | 16.1% | -1.4% |
| EPS | 0.17 | 0.006 | 0.05 | -0.006 |
| % Growth | 2,686.9% | -87.8% | 962.1% | – |
| EPS Diluted | 0.17 | 0.006 | 0.051 | -0.005 |
| Weighted Avg Shares Out | 63,699 | 63,691 | 65,320 | 58,330 |
| Weighted Avg Shares Out Dil | 63,947 | 63,790 | 64,249 | 63,693 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$554 | CA$461 | CA$305 | CA$691 |
| Interest Expense | CA$200 | CA$85 | CA$121 | CA$1,374 |
| Depreciation & Amortization | CA$3,852 | CA$4,187 | CA$3,735 | CA$3,660 |
| EBITDA | CA$15,645 | CA$3,611 | CA$8,167 | CA$4,012 |
| % Margin | 57.5% | 16.9% | 40.3% | 16.7% |