Maxim Power Corp.
MXG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$53,032 | CA$40,382 | CA$31,486 | CA$30,068 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12,761 | CA$12,058 | CA$9,816 | CA$6,244 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$22 | CA$13,298 | CA$462 |
| Total Curr. Assets | CA$66,754 | CA$55,353 | CA$57,918 | CA$41,473 |
| Property Plant & Equip (Net) | CA$295,183 | CA$293,577 | CA$296,629 | CA$306,035 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$8,829 | CA$1,695 | CA$7,341 | CA$8,451 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4,512 | CA$9,380 | CA$2,112 | CA$3,139 |
| Total NC Assets | CA$308,524 | CA$304,652 | CA$306,082 | CA$317,625 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$375,278 | CA$360,005 | CA$364,000 | CA$359,098 |
| Liabilities | – | – | – | – |
| Payables | CA$11,531 | CA$5,724 | CA$11,458 | CA$2,655 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$695 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$670 | CA$2,625 | CA$287 | CA$581 |
| Total Curr. Liab. | CA$12,896 | CA$8,349 | CA$11,745 | CA$11,507 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$20,576 | CA$20,421 | CA$21,487 | CA$20,442 |
| Other NC Liab. | CA$10,955 | CA$10,961 | CA$11,162 | CA$11,052 |
| Total NC Liab. | CA$31,531 | CA$31,382 | CA$32,715 | CA$31,571 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$306 | CA$66 | CA$77 |
| Total Liabilities | CA$44,427 | CA$39,731 | CA$44,460 | CA$43,078 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$172,440 | CA$172,631 | CA$172,476 | CA$172,476 |
| Retained Earnings | CA$144,336 | CA$133,883 | CA$133,524 | CA$130,258 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$330,851 | CA$320,274 | CA$319,540 | CA$316,020 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$375,278 | CA$360,005 | CA$364,000 | CA$359,098 |
| Net Debt | -CA$53,032 | -CA$40,382 | -CA$31,486 | -CA$30,068 |