MDxHealth S.A.
MXDHF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$4 | -$11 | -$14 | -$11 |
| Dep. & Amort. | $5 | $4 | $4 | $3 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | $0 |
| Change in WC | -$5 | -$3 | -$0 | -$4 |
| Other Non-Cash | $2 | $0 | $0 | -$0 |
| Operating Cash Flow | -$2 | -$9 | -$10 | -$12 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$1 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$19 | $0 | -$1 | -$1 |
| Investing Cash Flow | -$20 | -$0 | -$1 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$2 | $13 | -$2 |
| Stock Issued | $0 | $41 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$10 | -$5 | -$3 | -$2 |
| Financing Cash Flow | -$12 | $34 | $10 | -$5 |
| Forex Effect | $0 | -$0 | -$0 | $0 |
| Net Chg. in Cash | -$33 | -$2 | $7 | -$10 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $66 | $49 | $14 | $33 |
| End Cash | $33 | $47 | $21 | $22 |
| Free Cash Flow | -$2 | -$9 | -$12 | -$14 |