Magnachip Semiconductor Corporation
MX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $231,737 | $230,051 | $337,658 | $474,230 |
| % Growth | 0.7% | -31.9% | -28.8% | – |
| Cost of Goods Sold | $179,822 | $178,411 | $236,394 | $320,687 |
| Gross Profit | $51,915 | $51,640 | $101,264 | $153,543 |
| % Margin | 22.4% | 22.4% | 30% | 32.4% |
| R&D Expenses | $51,194 | $51,563 | $52,338 | $51,212 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47,098 | $48,470 | $50,872 | $52,440 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,654 | $9,251 | $3,298 | -$33,516 |
| Operating Expenses | $104,946 | $109,284 | $106,508 | $70,136 |
| Operating Income | -$53,031 | -$57,644 | -$5,244 | $83,407 |
| % Margin | -22.9% | -25.1% | -1.6% | 17.6% |
| Other Income/Exp. Net | -$9,612 | $10,085 | $2,365 | -$9,438 |
| Pre-Tax Income | -$62,643 | -$47,559 | -$2,879 | $73,969 |
| Tax Expense | -$8,335 | -$10,937 | $5,157 | $17,261 |
| Net Income | -$54,308 | -$36,622 | -$8,036 | $56,708 |
| % Margin | -23.4% | -15.9% | -2.4% | 12% |
| EPS | -1.44 | -0.89 | -0.18 | 1.26 |
| % Growth | -61.8% | -394.4% | -114.3% | – |
| EPS Diluted | -1.44 | -0.89 | -0.18 | 1.21 |
| Weighted Avg Shares Out | 37,774 | 41,013 | 44,851 | 44,879 |
| Weighted Avg Shares Out Dil | 37,774 | 41,013 | 44,851 | 47,709 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,771 | $10,435 | $5,980 | $2,609 |
| Interest Expense | $1,969 | $828 | $1,157 | $1,371 |
| Depreciation & Amortization | $16,161 | $16,684 | $15,000 | $14,239 |
| EBITDA | -$44,513 | -$30,047 | $13,278 | $89,579 |
| % Margin | -19.2% | -13.1% | 3.9% | 18.9% |