Magnachip Semiconductor Corporation
MX · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $45,946 | $47,622 | $44,722 | $63,039 |
| % Growth | -3.5% | 6.5% | -29.1% | – |
| Cost of Goods Sold | $37,405 | $37,910 | $35,360 | $47,154 |
| Gross Profit | $8,541 | $9,712 | $9,362 | $15,885 |
| % Margin | 18.6% | 20.4% | 20.9% | 25.2% |
| R&D Expenses | $6,779 | $6,983 | $5,936 | $12,967 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,456 | $9,321 | $9,714 | $12,009 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,915 | $846 | $0 | $6,654 |
| Operating Expenses | $19,150 | $17,150 | $15,650 | $31,630 |
| Operating Income | -$10,609 | -$7,438 | -$6,288 | -$15,745 |
| % Margin | -23.1% | -15.6% | -14.1% | -25% |
| Other Income/Exp. Net | $4,172 | $11,788 | $805 | -$11,367 |
| Pre-Tax Income | -$6,437 | $4,350 | -$5,483 | -$27,112 |
| Tax Expense | $4,172 | -$4,136 | -$401 | -$10,835 |
| Net Income | -$13,090 | $323 | -$8,878 | -$16,277 |
| % Margin | -28.5% | 0.7% | -19.9% | -25.8% |
| EPS | -0.36 | 0.01 | -0.24 | -0.44 |
| % Growth | -3,700% | 104.2% | 45.5% | – |
| EPS Diluted | -0.36 | 0.01 | -0.24 | -0.44 |
| Weighted Avg Shares Out | 36,298 | 36,084 | 36,888 | 36,921 |
| Weighted Avg Shares Out Dil | 36,298 | 36,769 | 36,888 | 36,921 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,255 | $1,324 | $1,545 | $2,279 |
| Interest Expense | $469 | $402 | $449 | $603 |
| Depreciation & Amortization | $3,277 | $3,388 | $3,273 | $3,990 |
| EBITDA | -$2,691 | $8,140 | -$1,761 | -$22,519 |
| % Margin | -5.9% | 17.1% | -3.9% | -35.7% |