Methanex Corporation
MX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,719,829 | CA$3,723,475 | CA$4,311,188 | CA$4,414,559 |
| % Growth | -0.1% | -13.6% | -2.3% | – |
| Cost of Goods Sold | CA$3,009,407 | CA$3,068,072 | CA$3,446,101 | CA$3,339,510 |
| Gross Profit | CA$710,422 | CA$655,403 | CA$865,087 | CA$1,075,049 |
| % Margin | 19.1% | 17.6% | 20.1% | 24.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$210,849 |
| SG&A Expenses | CA$0 | CA$84,000 | CA$82,100 | CA$210,849 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$348,457 | CA$307,830 | CA$254,474 | CA$152,235 |
| Operating Expenses | CA$348,457 | CA$391,830 | CA$254,474 | CA$363,084 |
| Operating Income | CA$361,965 | CA$263,573 | CA$610,613 | CA$711,965 |
| % Margin | 9.7% | 7.1% | 14.2% | 16.1% |
| Other Income/Exp. Net | -CA$81,879 | CA$22,038 | -CA$28,466 | -CA$45,627 |
| Pre-Tax Income | CA$280,086 | CA$285,611 | CA$582,147 | CA$666,338 |
| Tax Expense | CA$29,841 | CA$1,489 | CA$119,859 | CA$110,427 |
| Net Income | CA$163,986 | CA$174,140 | CA$353,830 | CA$482,358 |
| % Margin | 4.4% | 4.7% | 8.2% | 10.9% |
| EPS | 2.43 | 2.57 | 4.95 | 6.34 |
| % Growth | -5.4% | -48.1% | -21.9% | – |
| EPS Diluted | 2.39 | 2.57 | 4.86 | 6.13 |
| Weighted Avg Shares Out | 67,388 | 67,805 | 71,422 | 76,039 |
| Weighted Avg Shares Out Dil | 67,560 | 67,812 | 71,677 | 76,244 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$12,420 | CA$39,938 | CA$25,348 | CA$1,036 |
| Interest Expense | CA$132,634 | CA$117,366 | CA$131,000 | CA$144,406 |
| Depreciation & Amortization | CA$385,703 | CA$391,830 | CA$372,420 | CA$363,084 |
| EBITDA | CA$798,423 | CA$794,807 | CA$983,033 | CA$1,075,049 |
| % Margin | 21.5% | 21.3% | 22.8% | 24.4% |