Methanex Corporation
MX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$891,910 | CA$458,015 | CA$857,747 | CA$932,069 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$473,336 | CA$533,615 | CA$500,925 | CA$551,367 |
| Inventory | CA$453,463 | CA$426,774 | CA$439,771 | CA$459,556 |
| Other Curr. Assets | CA$30,820 | CA$3,893 | CA$132,538 | CA$103,093 |
| Total Curr. Assets | CA$1,910,819 | CA$1,480,321 | CA$1,876,374 | CA$1,988,797 |
| Property Plant & Equip (Net) | CA$4,197,509 | CA$4,411,768 | CA$4,155,283 | CA$3,686,149 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$107,058 | CA$189,869 | CA$197,083 | CA$217,319 |
| Tax Assets | CA$204,091 | CA$0 | CA$46,353 | CA$98,169 |
| Other NC Assets | CA$177,649 | CA$344,597 | CA$356,387 | CA$99,186 |
| Total NC Assets | CA$4,686,307 | CA$4,946,234 | CA$4,755,106 | CA$4,100,823 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,597,126 | CA$6,426,555 | CA$6,631,480 | CA$6,089,620 |
| Liabilities | – | – | – | – |
| Payables | CA$546,305 | CA$771,867 | CA$789,200 | CA$835,951 |
| Short-Term Debt | CA$13,727 | CA$314,716 | CA$15,133 | CA$11,775 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$789,200 | -CA$835,951 |
| Other Curr. Liab. | CA$46,840 | CA$94,992 | CA$29,548 | CA$17,191 |
| Total Curr. Liab. | CA$729,616 | CA$1,302,306 | CA$942,617 | CA$963,218 |
| LT Debt | CA$2,401,208 | CA$1,827,085 | CA$2,136,380 | CA$2,146,417 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$239,113 | CA$0 | CA$226,996 | CA$212,705 |
| Other NC Liab. | CA$150,462 | CA$372,758 | CA$361,599 | CA$406,454 |
| Total NC Liab. | CA$3,486,244 | CA$2,951,232 | CA$3,259,406 | CA$3,171,671 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$818,205 | CA$872,120 | CA$870,163 | CA$717,101 |
| Total Liabilities | CA$4,215,860 | CA$4,253,538 | CA$4,202,023 | CA$4,134,889 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$392,201 | CA$391,924 | CA$401,295 | CA$432,728 |
| Retained Earnings | CA$1,629,386 | CA$1,514,264 | CA$1,466,872 | CA$1,251,640 |
| AOCI | CA$70,022 | CA$22,901 | CA$241,942 | -CA$2,720 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,093,559 | CA$1,930,927 | CA$2,112,013 | CA$1,683,576 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$287,707 | CA$242,090 | CA$317,444 | CA$271,155 |
| Total Liab. & Tot. Equity | CA$6,597,126 | CA$6,426,555 | CA$6,631,480 | CA$6,089,620 |
| Net Debt | CA$1,523,025 | CA$1,683,786 | CA$1,293,766 | CA$1,226,123 |