Multi Ways Holdings Limited
MWG · AMEX
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | $16,975 | $14,091 | $21,645 | $14,371 |
| % Growth | 20.5% | -34.9% | 50.6% | – |
| Cost of Goods Sold | $11,805 | $9,548 | $17,553 | $10,083 |
| Gross Profit | $5,170 | $4,543 | $4,092 | $4,288 |
| % Margin | 30.5% | 32.2% | 18.9% | 29.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,460 | $3,275 | $1,156 | $8,440 |
| SG&A Expenses | $7,648 | $4,003 | $2,523 | $8,935 |
| Sales & Mktg Exp. | $992 | $728 | $457 | $495 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7,648 | $4,003 | $2,854 | $8,516 |
| Operating Income | -$2,478 | $540 | $1,569 | -$4,647 |
| % Margin | -14.6% | 3.8% | 7.2% | -32.3% |
| Other Income/Exp. Net | -$764 | -$462 | $4,850 | -$86 |
| Pre-Tax Income | -$3,242 | $78 | $6,419 | -$4,733 |
| Tax Expense | -$311 | $1 | -$115 | $62 |
| Net Income | -$2,931 | $77 | $6,534 | -$4,745 |
| % Margin | -17.3% | 0.5% | 30.2% | -33% |
| EPS | -0.09 | 0.002 | 0.24 | -0.154 |
| % Growth | -3,833.3% | -99% | 256% | – |
| EPS Diluted | -0.09 | 0.002 | 0.24 | -0.154 |
| Weighted Avg Shares Out | 32,633 | 30,849 | 27,728 | 30,840 |
| Weighted Avg Shares Out Dil | 32,684 | 30,840 | 27,728 | 30,840 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $527 | $505 |
| Interest Expense | $711 | $561 | $0 | $0 |
| Depreciation & Amortization | $231 | $166 | $400 | $400 |
| EBITDA | -$2,247 | $706 | $1,969 | -$4,247 |
| % Margin | -13.2% | 5% | 9.1% | -29.6% |