Multi Ways Holdings Limited

MWG · AMEX
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$31,066$36,016$38,359$33,406
% Growth-13.7%-6.1%14.8%
Cost of Goods Sold$21,353$27,636$28,617$24,049
Gross Profit$9,713$8,380$9,742$9,357
% Margin31.3%23.3%25.4%28%
R&D Expenses$0$0$0$0
G&A Expenses$7,736$8,733$4,861$4,744
SG&A Expenses$9,456$9,685$6,363$5,858
Sales & Mktg Exp.$1,720$952$1,502$1,114
Other Operating Expenses$2,195$0$1,803$724
Operating Expenses$11,651$11,728$8,166$7,614
Operating Income-$1,938-$3,078$2,389$1,634
% Margin-6.2%-8.5%6.2%4.9%
Other Income/Exp. Net-$1,226$4,764-$832$397
Pre-Tax Income-$3,164$1,686$1,557$2,031
Tax Expense-$310-$53$529$230
Net Income-$2,854$1,789$978$1,801
% Margin-9.2%5%2.5%5.4%
EPS-0.0670.0610.0330.014
% Growth-210%83.5%146.7%
EPS Diluted-0.0670.0610.0330.014
Weighted Avg Shares Out31,71129,28430,84099,200
Weighted Avg Shares Out Dil31,76229,28430,84099,200
Supplemental Information
Interest Income$220$57$0$19
Interest Expense$1,505$1,105$748$716
Depreciation & Amortization$1,209$1,773$1,181$1,188
EBITDA-$450$3,398$2,676$3,935
% Margin-1.4%9.4%7%11.8%