Mueller Water Products, Inc.
MWA · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,429,700 | $1,314,700 | $1,275,700 | $1,247,400 |
| % Growth | 8.7% | 3.1% | 2.3% | – |
| Cost of Goods Sold | $913,000 | $855,700 | $896,200 | $883,100 |
| Gross Profit | $516,700 | $459,000 | $379,500 | $364,300 |
| % Margin | 36.1% | 34.9% | 29.7% | 29.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $247,300 | $245,200 | $241,900 | $238,700 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,800 | $32,100 | $10,200 | $14,000 |
| Operating Expenses | $256,100 | $277,300 | $252,100 | $252,700 |
| Operating Income | $260,600 | $181,700 | $127,400 | $111,600 |
| % Margin | 18.2% | 13.8% | 10% | 8.9% |
| Other Income/Exp. Net | -$6,400 | -$18,300 | -$18,400 | -$13,000 |
| Pre-Tax Income | $254,200 | $163,400 | $109,000 | $98,600 |
| Tax Expense | $62,500 | $47,500 | $23,500 | $22,000 |
| Net Income | $191,700 | $115,900 | $85,500 | $76,600 |
| % Margin | 13.4% | 8.8% | 6.7% | 6.1% |
| EPS | 1.23 | 0.74 | 0.55 | 0.49 |
| % Growth | 66.2% | 34.5% | 12.2% | – |
| EPS Diluted | 1.22 | 0.74 | 0.55 | 0.48 |
| Weighted Avg Shares Out | 156,400 | 155,900 | 156,300 | 157,400 |
| Weighted Avg Shares Out Dil | 157,500 | 156,900 | 156,800 | 158,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8,800 | $3,700 | $700 |
| Interest Expense | $6,600 | $21,500 | $18,400 | $17,600 |
| Depreciation & Amortization | $39,700 | $66,200 | $62,500 | $60,500 |
| EBITDA | $300,500 | $250,100 | $188,900 | $175,700 |
| % Margin | 21% | 19% | 14.8% | 14.1% |