Moovly Media Inc.
MVY.V · TSXV
9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$23 | CA$151 | CA$1,795 | CA$49 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$46 | CA$93 | CA$184 | CA$90 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$13 | CA$35 | CA$15 | CA$43 |
| Total Curr. Assets | CA$83 | CA$279 | CA$1,994 | CA$182 |
| Property Plant & Equip (Net) | CA$7 | CA$12 | CA$10 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$654 | CA$532 | CA$482 | CA$552 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$661 | CA$544 | CA$492 | CA$552 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$744 | CA$822 | CA$2,486 | CA$734 |
| Liabilities | – | – | – | – |
| Payables | CA$692 | CA$657 | CA$593 | CA$614 |
| Short-Term Debt | CA$2,383 | CA$2,641 | CA$1,970 | CA$2,494 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$422 | CA$599 | CA$626 |
| Other Curr. Liab. | CA$1,601 | CA$940 | CA$1,116 | CA$1,130 |
| Total Curr. Liab. | CA$4,676 | CA$4,659 | CA$4,278 | CA$4,864 |
| LT Debt | CA$0 | CA$299 | CA$688 | CA$1,156 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$299 | CA$688 | CA$1,156 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,676 | CA$4,958 | CA$4,966 | CA$6,020 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$20,006 | CA$18,168 | CA$17,998 | CA$12,688 |
| Retained Earnings | -CA$25,437 | -CA$24,194 | -CA$22,271 | -CA$19,024 |
| AOCI | CA$1,500 | -CA$73 | -CA$141 | CA$1,050 |
| Other Equity | CA$0 | CA$1,964 | CA$1,934 | CA$0 |
| Total Equity | -CA$3,932 | -CA$4,136 | -CA$2,480 | -CA$5,286 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$744 | CA$822 | CA$2,486 | CA$734 |
| Net Debt | CA$2,359 | CA$2,788 | CA$863 | CA$3,601 |