Moovly Media Inc.
MVY.V · TSXV
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | CA$151 | CA$220 | CA$83 | CA$356 |
| % Growth | -31.4% | 166% | -76.8% | – |
| Cost of Goods Sold | CA$21 | CA$0 | CA$2 | CA$171 |
| Gross Profit | CA$130 | CA$220 | CA$81 | CA$186 |
| % Margin | 86.2% | 99.9% | 97.3% | 52.1% |
| R&D Expenses | CA$0 | CA$0 | CA$41 | CA$152 |
| G&A Expenses | CA$310 | CA$321 | CA$443 | CA$328 |
| SG&A Expenses | CA$310 | CA$324 | CA$448 | CA$330 |
| Sales & Mktg Exp. | CA$0 | CA$2 | CA$5 | CA$3 |
| Other Operating Expenses | CA$18 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$328 | CA$581 | CA$756 | CA$632 |
| Operating Income | -CA$198 | -CA$361 | -CA$675 | -CA$447 |
| % Margin | -131.4% | -164% | -816.6% | -125.3% |
| Other Income/Exp. Net | CA$0 | CA$76 | CA$102 | -CA$125 |
| Pre-Tax Income | -CA$198 | -CA$266 | -CA$592 | -CA$552 |
| Tax Expense | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Net Income | -CA$198 | -CA$266 | -CA$592 | -CA$552 |
| % Margin | -131.4% | -120.9% | -715.4% | -154.9% |
| EPS | -0.001 | -0.001 | -0.003 | -0.003 |
| % Growth | 28.6% | 57.6% | -6.5% | – |
| EPS Diluted | -0.001 | -0.001 | -0.003 | -0.003 |
| Weighted Avg Shares Out | 195,030 | 190,634 | 178,363 | 178,363 |
| Weighted Avg Shares Out Dil | 195,030 | 190,634 | 178,363 | 178,363 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$108 | CA$95 | CA$92 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$53 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$2 | CA$171 |
| EBITDA | -CA$198 | -CA$340 | -CA$652 | -CA$328 |
| % Margin | -131.4% | -154.6% | -788.4% | -92.1% |