Moovly Media Inc.
MVY.V · TSXV
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$85 | CA$42 | CA$3 | CA$23 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$52 | -CA$28 | CA$46 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$13 | CA$0 |
| Total Curr. Assets | CA$98 | CA$108 | -CA$11 | CA$83 |
| Property Plant & Equip (Net) | CA$7 | CA$7 | CA$7 | CA$7 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$694 | CA$683 | CA$682 | CA$654 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$702 | CA$691 | CA$690 | CA$661 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$800 | CA$798 | CA$679 | CA$744 |
| Liabilities | – | – | – | – |
| Payables | CA$825 | CA$307 | CA$653 | CA$692 |
| Short-Term Debt | CA$2,484 | CA$1,393 | CA$1,574 | CA$1,357 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$612 | CA$610 | CA$610 | CA$508 |
| Other Curr. Liab. | CA$1,028 | CA$2,062 | CA$1,049 | CA$2,010 |
| Total Curr. Liab. | CA$4,997 | CA$4,828 | CA$5,075 | CA$4,676 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,997 | CA$4,828 | CA$5,075 | CA$4,676 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$20,738 | CA$20,738 | CA$20,006 | CA$20,006 |
| Retained Earnings | -CA$26,517 | -CA$26,295 | -CA$26,029 | -CA$25,437 |
| AOCI | CA$1,582 | CA$1,527 | CA$1,627 | CA$1,500 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$4,197 | -CA$4,030 | -CA$4,396 | -CA$3,932 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$800 | CA$798 | CA$679 | CA$744 |
| Net Debt | CA$2,399 | CA$1,350 | CA$1,571 | CA$1,334 |