Moovly Media Inc.
MVVYF · OTC
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | $151 | $220 | $83 | $356 |
| % Growth | -31.4% | 166% | -76.8% | – |
| Cost of Goods Sold | $88 | $0 | $2 | $171 |
| Gross Profit | $63 | $220 | $81 | $186 |
| % Margin | 41.9% | 99.9% | 97.3% | 52.1% |
| R&D Expenses | $0 | $0 | $41 | $152 |
| G&A Expenses | $310 | $321 | $443 | $328 |
| SG&A Expenses | $310 | $324 | $448 | $330 |
| Sales & Mktg Exp. | $0 | $2 | $5 | $3 |
| Other Operating Expenses | -$48 | $257 | $266 | $0 |
| Operating Expenses | $261 | $581 | $756 | $632 |
| Operating Income | -$198 | -$361 | -$675 | -$447 |
| % Margin | -131.4% | -164% | -816.6% | -125.3% |
| Other Income/Exp. Net | $0 | $95 | $84 | -$106 |
| Pre-Tax Income | -$198 | -$266 | -$592 | -$552 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$198 | -$266 | -$592 | -$552 |
| % Margin | -131.4% | -120.9% | -715.4% | -154.9% |
| EPS | -0.001 | -0.001 | -0.003 | -0.003 |
| % Growth | 28.6% | 57.6% | -6.5% | – |
| EPS Diluted | -0.001 | -0.001 | -0.003 | -0.003 |
| Weighted Avg Shares Out | 195,030 | 190,634 | 178,363 | 178,363 |
| Weighted Avg Shares Out Dil | 195,030 | 190,634 | 178,363 | 178,363 |
| Supplemental Information | – | – | – | – |
| Interest Income | $108 | $95 | $92 | $0 |
| Interest Expense | $0 | $0 | $0 | $53 |
| Depreciation & Amortization | $0 | $0 | $2 | $171 |
| EBITDA | -$287 | -$361 | -$673 | -$328 |
| % Margin | -190.2% | -163.9% | -813.9% | -92.1% |