Mountain Valley MD Holdings Inc.

MVMDF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$49$60$0$110
% Growth-18.3%-100%
Cost of Goods Sold$0$406$446$40
Gross Profit$49-$346-$446$70
% Margin100%-576.7%63.6%
R&D Expenses$54$70$1,471$2,209
G&A Expenses$3,565$2,570$3,634$3,551
SG&A Expenses$3,565$2,770$3,634$7,152
Sales & Mktg Exp.$0$200$0$3,601
Other Operating Expenses-$178$0$0$0
Operating Expenses$3,441$2,840$5,105$9,361
Operating Income-$3,392-$3,196-$5,105-$9,291
% Margin-6,922.4%-5,326.7%-8,446.4%
Other Income/Exp. Net-$4,080-$4,566-$2,228-$418
Pre-Tax Income-$7,472-$7,762-$7,333-$9,709
Tax Expense$0-$92$109$0
Net Income-$7,472-$7,670-$7,442-$9,709
% Margin-15,249%-12,783.3%-8,826.4%
EPS-0.021-0.023-0.023-0.03
% Growth8.2%-3.1%23.4%
EPS Diluted-0.021-0.023-0.023-0.03
Weighted Avg Shares Out348,437329,666329,657329,237
Weighted Avg Shares Out Dil348,437329,653329,653329,237
Supplemental Information
Interest Income$108$274$267$52
Interest Expense$0$0$0$0
Depreciation & Amortization$228$416$406$451
EBITDA-$3,164-$2,780-$5,145-$9,291
% Margin-6,457.1%-4,633.3%-8,446.4%