MicroVision, Inc.
MVIS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,696 | $7,259 | $664 | $2,500 |
| % Growth | -35.3% | 993.2% | -73.4% | – |
| Cost of Goods Sold | $7,530 | $2,772 | $100 | $2 |
| Gross Profit | -$2,834 | $4,487 | $564 | $2,498 |
| % Margin | -60.3% | 61.8% | 84.9% | 99.9% |
| R&D Expenses | $49,015 | $56,707 | $30,413 | $24,111 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $33,670 | $36,655 | $24,041 | $22,256 |
| Operating Expenses | $82,685 | $93,362 | $54,454 | $46,367 |
| Operating Income | -$85,519 | -$88,875 | -$53,890 | -$43,869 |
| % Margin | -1,821.1% | -1,224.3% | -8,116% | -1,754.8% |
| Other Income/Exp. Net | -$10,889 | $7,179 | $799 | $669 |
| Pre-Tax Income | -$96,408 | -$81,696 | -$53,091 | -$43,200 |
| Tax Expense | $507 | $1,146 | $0 | $0 |
| Net Income | -$96,915 | -$82,842 | -$53,091 | -$43,200 |
| % Margin | -2,063.8% | -1,141.2% | -7,995.6% | -1,728% |
| EPS | -0.46 | -0.45 | -0.32 | -0.27 |
| % Growth | -2.2% | -40.6% | -18.5% | – |
| EPS Diluted | -0.46 | -0.45 | -0.32 | -0.27 |
| Weighted Avg Shares Out | 209,510 | 182,802 | 165,958 | 160,662 |
| Weighted Avg Shares Out Dil | 209,510 | 182,802 | 165,958 | 160,662 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,457 | $80 | $62 | $0 |
| Depreciation & Amortization | $4,219 | $5,239 | $745 | $951 |
| EBITDA | -$70,976 | -$83,070 | -$53,145 | -$42,918 |
| % Margin | -1,511.4% | -1,144.4% | -8,003.8% | -1,716.7% |