MicroVision, Inc.
MVIS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $241 | $155 | $589 | $1,650 |
| % Growth | 55.5% | -73.7% | -64.3% | – |
| Cost of Goods Sold | $957 | $716 | $550 | $5,790 |
| Gross Profit | -$716 | -$561 | $39 | -$4,140 |
| % Margin | -297.1% | -361.9% | 6.6% | -250.9% |
| R&D Expenses | $7,978 | $7,658 | $7,403 | $8,764 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,027 | $0 | $0 | $4,249 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $6,437 | $6,676 | $0 |
| Operating Expenses | $12,005 | $14,095 | $14,079 | $13,013 |
| Operating Income | -$12,721 | -$14,656 | -$14,040 | -$17,153 |
| % Margin | -5,278.4% | -9,455.5% | -2,383.7% | -1,039.6% |
| Other Income/Exp. Net | -$1,668 | $520 | -$14,666 | -$13,921 |
| Pre-Tax Income | -$14,389 | -$14,136 | -$28,706 | -$31,074 |
| Tax Expense | -$172 | $93 | $73 | $81 |
| Net Income | -$14,217 | -$14,229 | -$28,779 | -$31,155 |
| % Margin | -5,899.2% | -9,180% | -4,886.1% | -1,888.2% |
| EPS | -0.05 | -0.056 | -0.12 | -0.14 |
| % Growth | 10.6% | 53.4% | 14.3% | – |
| EPS Diluted | -0.05 | -0.056 | -0.12 | -0.14 |
| Weighted Avg Shares Out | 295,461 | 254,658 | 235,933 | 219,475 |
| Weighted Avg Shares Out Dil | 295,461 | 254,658 | 235,933 | 219,475 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,197 | $2,170 | $12,903 | $4,457 |
| Depreciation & Amortization | $1,395 | $1,546 | $1,406 | $1,674 |
| EBITDA | -$10,797 | -$9,910 | -$12,634 | -$24,943 |
| % Margin | -4,480.1% | -6,393.5% | -2,145% | -1,511.7% |