Minerva Intelligence Inc.
MVAIF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $2,084 | $10,437 | $11,403 | $10,865 |
| - Cash | $1,140 | $3,177 | $1,360 | $3,948 |
| + Debt | $198 | $5 | $61 | $115 |
| Enterprise Value | $1,142 | $7,264 | $10,105 | $7,032 |
| Revenue | $105 | $1,049 | $341 | $185 |
| % Growth | -90% | 208.1% | 84.5% | – |
| Gross Profit | $105 | $1,049 | $341 | $185 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | -$1,917 | -$2,631 | -$2,615 | -$3,970 |
| % Margin | -1,827.3% | -250.7% | -767.9% | -2,150.4% |
| Net Income | -$2,480 | -$2,839 | -$2,774 | -$4,090 |
| % Margin | -2,364.1% | -270.5% | -814.4% | -2,215.6% |
| EPS Diluted | -0.032 | -0.052 | -0.062 | -0.098 |
| % Growth | 37.6% | 16.9% | 36.4% | – |
| Operating Cash Flow | -$2,940 | -$2,701 | -$2,509 | -$2,718 |
| Capital Expenditures | -$51 | -$10 | -$17 | -$68 |
| Free Cash Flow | -$2,990 | -$2,711 | -$2,526 | -$2,786 |