Minerva Intelligence Inc.
MVAI.V · TSXV
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$53 | -CA$169 | CA$89 | CA$62 |
| % Growth | 131.2% | -289.4% | 44.9% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$53 | -CA$169 | CA$89 | CA$62 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$429 | -CA$718 | CA$805 | CA$929 |
| SG&A Expenses | CA$453 | -CA$842 | CA$849 | CA$1,040 |
| Sales & Mktg Exp. | CA$24 | -CA$125 | CA$45 | CA$111 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$472 | -CA$733 | CA$889 | CA$1,075 |
| Operating Income | -CA$418 | CA$529 | -CA$799 | -CA$1,014 |
| % Margin | -789.4% | -312.3% | -894% | -1,642.7% |
| Other Income/Exp. Net | -CA$16 | CA$190 | -CA$13 | -CA$1 |
| Pre-Tax Income | -CA$434 | CA$719 | -CA$812 | -CA$1,014 |
| Tax Expense | CA$4 | CA$432 | CA$4 | CA$3 |
| Net Income | -CA$434 | CA$291 | -CA$812 | -CA$1,014 |
| % Margin | -820.6% | -171.7% | -908.2% | -1,643.9% |
| EPS | -0.006 | 0.004 | -0.011 | -0.013 |
| % Growth | -247.4% | 135.8% | 19.7% | – |
| EPS Diluted | -0.006 | 0.004 | -0.011 | -0.013 |
| Weighted Avg Shares Out | 76,958 | 76,958 | 76,958 | 76,958 |
| Weighted Avg Shares Out Dil | 76,958 | 76,958 | 76,958 | 76,958 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$4 | CA$4 | CA$4 | CA$3 |
| Depreciation & Amortization | CA$17 | CA$39 | CA$40 | CA$35 |
| EBITDA | -CA$410 | CA$731 | -CA$764 | -CA$973 |
| % Margin | -775% | -431.7% | -854.6% | -1,577.5% |