McEwen Mining Inc.

MUX · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$174,477$166,231$110,417$136,541
% Growth5%50.5%-19.1%
Cost of Goods Sold$143,542$148,451$110,961$143,021
Gross Profit$30,935$17,780-$544-$6,480
% Margin17.7%10.7%-0.5%-4.7%
R&D Expenses$0$0$0$0
G&A Expenses$17,165$15,449$11,890$11,435
SG&A Expenses$17,165$15,449$11,890$11,435
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$64,342$164,394$83,003$46,365
Operating Expenses$81,507$179,843$94,893$57,800
Operating Income-$50,572-$162,063-$95,437-$64,280
% Margin-29%-97.5%-86.4%-47.1%
Other Income/Exp. Net$3,833$229,099$15,149$81
Pre-Tax Income-$46,739$67,036-$80,288-$64,199
Tax Expense-$3,048$33,859$5,806-$7,315
Net Income-$43,691$55,299-$81,075-$56,712
% Margin-25%33.3%-73.4%-41.5%
EPS-0.861.16-1.71-1.25
% Growth-174.1%167.8%-36.8%
EPS Diluted-0.861.16-1.71-1.25
Weighted Avg Shares Out51,02147,54447,41245,490
Weighted Avg Shares Out Dil51,02147,54447,42745,490
Supplemental Information
Interest Income$0$36,918$0$0
Interest Expense$4,595$0$7,789$6,200
Depreciation & Amortization$30,863$30,359$19,532$25,338
EBITDA$18,247-$73,945-$78,681-$32,661
% Margin10.5%-44.5%-71.3%-23.9%