McEwen Mining Inc.
MUX · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$0 | $3 | -$6 | -$8 |
| Dep. & Amort. | $8 | $13 | $0 | $0 |
| Deferred Tax | $0 | $3 | -$3 | -$1 |
| Stock-Based Comp. | $1 | $1 | $0 | $1 |
| Change in WC | $6 | -$8 | -$6 | -$0 |
| Other Non-Cash | -$9 | -$11 | $13 | $7 |
| Operating Cash Flow | $5 | $0 | -$2 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$11 | -$10 | -$15 | -$13 |
| Net Acquisitions | $0 | $0 | $0 | $2 |
| Inv. Purchases | $0 | $1 | -$1 | -$2 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | -$7 | $2 | $0 |
| Investing Cash Flow | -$11 | -$15 | -$14 | -$13 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$0 | $90 | -$0 |
| Stock Issued | $4 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | -$2 | $0 | $0 |
| Other Fin. Act. | $0 | $2 | -$19 | $0 |
| Financing Cash Flow | $3 | -$0 | $71 | -$0 |
| Forex Effect | -$0 | $0 | $0 | -$0 |
| Net Chg. in Cash | -$2 | -$15 | $55 | -$15 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $58 | $72 | $17 | $32 |
| End Cash | $55 | $58 | $72 | $17 |
| Free Cash Flow | -$6 | -$9 | -$16 | -$14 |