Münchener Rückversicherungs-Gesellschaft AG in München
MURGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $42,306,000 | $39,684,000 | $39,707,000 | $64,458,000 |
| % Growth | 6.6% | -0.1% | -38.4% | – |
| Cost of Goods Sold | -$1,379,000 | -$1,372,000 | -$1,051,000 | $10,673,000 |
| Gross Profit | $43,685,000 | $41,056,000 | $40,758,000 | $53,785,000 |
| % Margin | 103.3% | 103.5% | 102.6% | 83.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,968,000 | $8,617,000 | $7,807,000 | $3,003,000 |
| SG&A Expenses | $8,968,000 | $8,617,000 | $7,807,000 | $3,003,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $26,011,000 | $25,329,000 | $22,945,000 | $46,645,000 |
| Operating Expenses | $34,979,000 | $33,946,000 | $30,752,000 | $49,648,000 |
| Operating Income | $8,706,000 | $7,110,000 | $10,006,000 | $4,137,000 |
| % Margin | 20.6% | 17.9% | 25.2% | 6.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $8,706,000 | $7,110,000 | $10,006,000 | $4,137,000 |
| Tax Expense | $2,091,000 | $936,000 | $1,324,000 | $552,000 |
| Net Income | $5,685,000 | $4,606,000 | $5,313,000 | $2,933,000 |
| % Margin | 13.4% | 11.6% | 13.4% | 4.6% |
| EPS | 4.26 | 3.39 | 3.81 | 2.09 |
| % Growth | 25.7% | -11% | 82.3% | – |
| EPS Diluted | 4.26 | 3.39 | 3.81 | 2.09 |
| Weighted Avg Shares Out | 1,335,870 | 1,359,768 | 1,393,640 | 1,400,989 |
| Weighted Avg Shares Out Dil | 1,335,870 | 1,359,768 | 1,393,640 | 1,400,989 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,389,000 | $3,011,000 | $0 | $1,856,000 |
| Interest Expense | $327,000 | $295,000 | $286,000 | $336,000 |
| Depreciation & Amortization | $375,000 | $317,000 | $2,873,000 | $0 |
| EBITDA | $9,408,000 | $7,722,000 | $13,165,000 | $4,473,000 |
| % Margin | 22.2% | 19.5% | 33.2% | 6.9% |