Murphy Oil Corporation
MUR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,018,598 | $3,448,854 | $4,220,140 | $2,801,215 |
| % Growth | -12.5% | -18.3% | 50.7% | – |
| Cost of Goods Sold | $2,016,687 | $827,327 | $1,840,861 | $1,521,679 |
| Gross Profit | $1,001,911 | $2,621,527 | $2,379,279 | $1,279,536 |
| % Margin | 33.2% | 76% | 56.4% | 45.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $110,085 | $117,306 | $131,121 | $121,950 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $289,233 | $1,462,192 | $661,448 | $876,151 |
| Operating Expenses | $399,318 | $1,579,498 | $792,569 | $998,101 |
| Operating Income | $602,593 | $1,042,029 | $1,586,710 | $281,435 |
| % Margin | 20% | 30.2% | 37.6% | 10% |
| Other Income/Exp. Net | -$35,024 | -$120,960 | -$136,449 | -$238,544 |
| Pre-Tax Income | $567,569 | $921,069 | $1,450,261 | $42,891 |
| Tax Expense | $78,272 | $195,921 | $309,464 | -$5,862 |
| Net Income | $407,171 | $661,559 | $965,047 | -$73,664 |
| % Margin | 13.5% | 19.2% | 22.9% | -2.6% |
| EPS | 2.71 | 4.26 | 6.22 | 0.32 |
| % Growth | -36.4% | -31.5% | 1,843.7% | – |
| EPS Diluted | 2.7 | 4.22 | 6.13 | 0.32 |
| Weighted Avg Shares Out | 150,011 | 155,234 | 155,277 | 154,291 |
| Weighted Avg Shares Out Dil | 151,027 | 156,646 | 157,475 | 154,291 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $105,926 | $112,373 | $150,759 | $221,773 |
| Depreciation & Amortization | $865,753 | $918,586 | $776,817 | $795,105 |
| EBITDA | $1,539,248 | $1,952,028 | $2,377,837 | $1,059,769 |
| % Margin | 51% | 56.6% | 56.3% | 37.8% |