Murphy Oil Corporation
MUR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,019 | $3,449 | $4,220 | $2,801 |
| % Growth | -12.5% | -18.3% | 50.7% | – |
| Cost of Goods Sold | $2,017 | $827 | $1,841 | $1,522 |
| Gross Profit | $1,002 | $2,622 | $2,379 | $1,280 |
| % Margin | 33.2% | 76% | 56.4% | 45.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $110 | $117 | $131 | $122 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $289 | $1,462 | $661 | $876 |
| Operating Expenses | $399 | $1,579 | $793 | $998 |
| Operating Income | $603 | $1,042 | $1,587 | $281 |
| % Margin | 20% | 30.2% | 37.6% | 10% |
| Other Income/Exp. Net | -$35 | -$121 | -$136 | -$239 |
| Pre-Tax Income | $568 | $921 | $1,450 | $43 |
| Tax Expense | $78 | $196 | $309 | -$6 |
| Net Income | $407 | $662 | $965 | -$74 |
| % Margin | 13.5% | 19.2% | 22.9% | -2.6% |
| EPS | 2.71 | 4.26 | 6.22 | 0.32 |
| % Growth | -36.4% | -31.5% | 1,843.7% | – |
| EPS Diluted | 2.7 | 4.22 | 6.13 | 0.32 |
| Weighted Avg Shares Out | 150 | 155 | 155 | 154 |
| Weighted Avg Shares Out Dil | 151 | 157 | 157 | 154 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $106 | $112 | $151 | $222 |
| Depreciation & Amortization | $866 | $919 | $777 | $795 |
| EBITDA | $1,539 | $1,952 | $2,378 | $1,060 |
| % Margin | 51% | 56.6% | 56.3% | 37.8% |