Murapol S.A.
MUR.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 274 | PLN 371 | PLN 142 | PLN 319 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 65 | PLN 74 | PLN 115 | PLN 92 |
| Inventory | PLN 1,825 | PLN 0 | PLN 1,582 | PLN 0 |
| Other Curr. Assets | PLN 227 | PLN 1,826 | PLN 249 | PLN 1,668 |
| Total Curr. Assets | PLN 2,390 | PLN 2,272 | PLN 2,089 | PLN 2,079 |
| Property Plant & Equip (Net) | PLN 18 | PLN 19 | PLN 20 | PLN 21 |
| Goodwill | PLN 0 | PLN 3 | PLN 3 | PLN 1 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 2 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 64 | PLN 66 | PLN 64 | PLN 55 |
| Other NC Assets | PLN 13 | PLN 13 | PLN 3 | PLN 3 |
| Total NC Assets | PLN 98 | PLN 101 | PLN 89 | PLN 82 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 2,488 | PLN 2,372 | PLN 2,178 | PLN 2,161 |
| Liabilities | – | – | – | – |
| Payables | PLN 101 | PLN 155 | PLN 130 | PLN 118 |
| Short-Term Debt | PLN 455 | PLN 508 | PLN 100 | PLN 138 |
| Tax Payable | PLN 21 | PLN 0 | PLN 16 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 951 | PLN 780 | PLN 653 | PLN 669 |
| Total Curr. Liab. | PLN 1,529 | PLN 1,443 | PLN 899 | PLN 925 |
| LT Debt | PLN 255 | PLN 257 | PLN 543 | PLN 564 |
| Deferred Rev, NC | PLN 0 | PLN 729 | PLN 0 | PLN 618 |
| Deferred Tax Liab, NC | PLN 21 | PLN 21 | PLN 32 | PLN 40 |
| Other NC Liab. | PLN 34 | PLN 32 | PLN 31 | PLN 32 |
| Total NC Liab. | PLN 310 | PLN 308 | PLN 606 | PLN 632 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 46 | PLN 46 | PLN 47 | PLN 50 |
| Total Liabilities | PLN 1,839 | PLN 1,752 | PLN 1,505 | PLN 1,557 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Retained Earnings | PLN 125 | PLN 97 | PLN 69 | PLN 247 |
| AOCI | PLN 0 | PLN 619 | PLN 0 | PLN 355 |
| Other Equity | PLN 522 | PLN 522 | PLN 602 | PLN 359 |
| Total Equity | PLN 649 | PLN 621 | PLN 672 | PLN 603 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 2,488 | PLN 2,372 | PLN 2,178 | PLN 2,161 |
| Net Debt | PLN 437 | PLN 394 | PLN 501 | PLN 384 |