Multiconsult ASA
MULTI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,415,855 | NOK 1,663,437 | NOK 1,748,447 | NOK 1,730,317 |
| % Growth | -14.9% | -4.9% | 1% | – |
| Cost of Goods Sold | NOK 1,190,452 | NOK 247,499 | NOK 225,029 | NOK 286,974 |
| Gross Profit | NOK 225,403 | NOK 1,415,938 | NOK 422,027 | NOK 1,443,343 |
| % Margin | 15.9% | 85.1% | 24.1% | 83.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 2,200 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 164,459 | NOK 0 | NOK 169,570 | NOK 178,731 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 1,349,604 | NOK 1,164,466 | NOK 1,347,491 |
| Operating Expenses | NOK 164,459 | NOK 1,349,604 | NOK 1,334,036 | NOK 1,347,491 |
| Operating Income | NOK 60,944 | NOK 66,334 | NOK 189,382 | NOK 95,852 |
| % Margin | 4.3% | 4% | 10.8% | 5.5% |
| Other Income/Exp. Net | -NOK 11,188 | -NOK 15,615 | -NOK 16,076 | NOK 9,930 |
| Pre-Tax Income | NOK 49,756 | NOK 50,719 | NOK 173,306 | NOK 105,782 |
| Tax Expense | NOK 10,884 | NOK 10,413 | NOK 38,550 | NOK 16,118 |
| Net Income | NOK 38,483 | NOK 39,951 | NOK 134,190 | NOK 89,890 |
| % Margin | 2.7% | 2.4% | 7.7% | 5.2% |
| EPS | 1.41 | 1.45 | 4.86 | 3.28 |
| % Growth | -2.8% | -70.2% | 48.2% | – |
| EPS Diluted | 1.41 | 1.45 | 4.86 | 3.28 |
| Weighted Avg Shares Out | 27,207 | 27,613 | 27,621 | 27,444 |
| Weighted Avg Shares Out Dil | 27,207 | 27,613 | 27,621 | 27,444 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 3,709 | NOK 7,384 | NOK 5,228 | NOK 31,741 |
| Interest Expense | NOK 18,580 | NOK 25,015 | NOK 23,087 | NOK 23,350 |
| Depreciation & Amortization | NOK 64,193 | NOK 64,258 | NOK 63,077 | NOK 63,796 |
| EBITDA | NOK 128,846 | NOK 139,992 | NOK 259,470 | NOK 191,389 |
| % Margin | 9.1% | 8.4% | 14.8% | 11.1% |