Multiconsult ASA

Name: Multiconsult ASA Financial Statements
Creator: AlphaPilot

MULTI.OL · OSL

	9/30/2025	6/30/2025	3/31/2025	12/31/2024
Revenue	NOK 1,416	NOK 1,663	NOK 1,748	NOK 1,730
% Growth	-14.9%	-4.9%	1%	–
Cost of Goods Sold	NOK 1,190	NOK 247	NOK 225	NOK 287
Gross Profit	NOK 225	NOK 1,416	NOK 422	NOK 1,443
% Margin	15.9%	85.1%	24.1%	83.4%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 2
G&A Expenses	NOK 0	NOK 0	NOK 0	NOK 0
SG&A Expenses	NOK 164	NOK 0	NOK 170	NOK 179
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 0	NOK 1,350	NOK 1,164	NOK 1,347
Operating Expenses	NOK 164	NOK 1,350	NOK 1,334	NOK 1,347
Operating Income	NOK 61	NOK 66	NOK 189	NOK 96
% Margin	4.3%	4%	10.8%	5.5%
Other Income/Exp. Net	-NOK 11	-NOK 16	-NOK 16	NOK 10
Pre-Tax Income	NOK 50	NOK 51	NOK 173	NOK 106
Tax Expense	NOK 11	NOK 10	NOK 39	NOK 16
Net Income	NOK 38	NOK 40	NOK 134	NOK 90
% Margin	2.7%	2.4%	7.7%	5.2%
EPS	1.41	1.45	4.86	3.28
% Growth	-2.8%	-70.2%	48.2%	–
EPS Diluted	1.41	1.45	4.86	3.28
Weighted Avg Shares Out	27	28	28	27
Weighted Avg Shares Out Dil	27	28	28	27
Supplemental Information	–	–	–	–
Interest Income	NOK 4	NOK 7	NOK 5	NOK 32
Interest Expense	NOK 19	NOK 25	NOK 23	NOK 23
Depreciation & Amortization	NOK 64	NOK 64	NOK 63	NOK 64
EBITDA	NOK 129	NOK 140	NOK 259	NOK 191
% Margin	9.1%	8.4%	14.8%	11.1%