Multiconsult ASA
MULTI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 5,484,639 | NOK 3,411,147 | NOK 3,807,239 | NOK 4,224,606 |
| - Cash | NOK 164,488 | NOK 271,084 | NOK 114,559 | NOK 156,165 |
| + Debt | NOK 1,002,517 | NOK 1,249,707 | NOK 765,439 | NOK 1,009,808 |
| Enterprise Value | NOK 6,322,668 | NOK 4,389,770 | NOK 4,458,119 | NOK 5,078,249 |
| Revenue | NOK 6,349,488 | NOK 5,626,259 | NOK 4,868,160 | NOK 4,284,666 |
| % Growth | 12.9% | 15.6% | 13.6% | – |
| Gross Profit | NOK 5,383,597 | NOK 4,802,479 | NOK 4,189,226 | NOK 3,803,736 |
| % Margin | 84.8% | 85.4% | 86.1% | 88.8% |
| EBITDA | NOK 831,164 | NOK 702,759 | NOK 637,029 | NOK 541,437 |
| % Margin | 13.1% | 12.5% | 13.1% | 12.6% |
| Net Income | NOK 416,485 | NOK 318,118 | NOK 303,015 | NOK 234,666 |
| % Margin | 6.6% | 5.7% | 6.2% | 5.5% |
| EPS Diluted | 15.11 | 11.56 | 11.06 | 8.67 |
| % Growth | 30.7% | 4.5% | 27.6% | – |
| Operating Cash Flow | NOK 671,777 | NOK 423,329 | NOK 561,606 | NOK 458,629 |
| Capital Expenditures | -NOK 95,966 | -NOK 100,937 | -NOK 43,169 | -NOK 40,681 |
| Free Cash Flow | NOK 575,812 | NOK 322,391 | NOK 518,437 | NOK 417,948 |