Muliang Viagoo Technology, Inc.
MULG · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $8,657 | $11,853 | $10,635 | $11,009 |
| % Growth | -27% | 11.5% | -3.4% | – |
| Cost of Goods Sold | $5,354 | $6,924 | $6,389 | $6,249 |
| Gross Profit | $3,303 | $4,930 | $4,247 | $4,760 |
| % Margin | 38.2% | 41.6% | 39.9% | 43.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $422 | $898 | $2,033 | $2,677 |
| SG&A Expenses | $434 | $1,222 | $2,501 | $3,142 |
| Sales & Mktg Exp. | $12 | $324 | $468 | $465 |
| Other Operating Expenses | $2,403 | $0 | $0 | $0 |
| Operating Expenses | $2,836 | $1,222 | $2,501 | $3,142 |
| Operating Income | $467 | $3,708 | $1,746 | $1,285 |
| % Margin | 5.4% | 31.3% | 16.4% | 11.7% |
| Other Income/Exp. Net | $356 | -$350 | $201 | -$1,033 |
| Pre-Tax Income | $824 | $3,358 | $1,946 | $585 |
| Tax Expense | -$26 | $439 | $215 | -$395 |
| Net Income | $1,839 | $2,911 | $1,720 | $976 |
| % Margin | 21.2% | 24.6% | 16.2% | 8.9% |
| EPS | 0.096 | 0.15 | 0.09 | 0.06 |
| % Growth | -36.3% | 66.7% | 50% | – |
| EPS Diluted | 0.096 | 0.15 | 0.09 | 0.06 |
| Weighted Avg Shares Out | 19,252 | 19,251 | 19,251 | 18,954 |
| Weighted Avg Shares Out Dil | 19,252 | 19,251 | 19,251 | 18,954 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $77 | $125 | $152 | $700 |
| Depreciation & Amortization | $881 | $594 | $678 | $965 |
| EBITDA | $1,782 | $4,077 | $2,776 | $2,250 |
| % Margin | 20.6% | 34.4% | 26.1% | 20.4% |