Muliang Viagoo Technology, Inc.

MULG · OTC
Analyze with AI
12/31/2023
9/30/2023
6/30/2023
3/31/2023
Revenue$1,953$3,837$1,488$1,378
% Growth-49.1%157.7%8%
Cost of Goods Sold$1,566$2,321$631$836
Gross Profit$388$1,515$858$542
% Margin19.9%39.5%57.6%39.4%
R&D Expenses$0$0$0$0
G&A Expenses-$211$165$329$139
SG&A Expenses-$421$239$473$142
Sales & Mktg Exp.-$210$74$145$3
Other Operating Expenses$2,403$0$0$0
Operating Expenses$1,982$239$473$142
Operating Income-$1,594$1,276$384$401
% Margin-81.6%33.3%25.8%29.1%
Other Income/Exp. Net$400-$43-$0-$0
Pre-Tax Income-$1,194$1,233$384$400
Tax Expense-$543$517$0$0
Net Income$348$715$380$396
% Margin17.8%18.6%25.5%28.7%
EPS0.0180.0370.020.021
% Growth-51.3%86%-2.9%
EPS Diluted0.0180.0370.020.021
Weighted Avg Shares Out19,25219,25119,25119,251
Weighted Avg Shares Out Dil19,25219,25119,25119,251
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$33$43$0$0
Depreciation & Amortization$158$206$256$262
EBITDA-$1,002$1,482$640$663
% Margin-51.3%38.6%43%48.1%