Paul Mueller Company
MUEL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $248,585 | $229,156 | $191,520 | $184,613 |
| % Growth | 8.5% | 19.7% | 3.7% | – |
| Cost of Goods Sold | $166,124 | $158,625 | $152,286 | $136,167 |
| Gross Profit | $82,461 | $70,531 | $39,234 | $48,446 |
| % Margin | 33.2% | 30.8% | 20.5% | 26.2% |
| R&D Expenses | $823 | $818 | $725 | $760 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $45,425 | $88,269 | $34,286 | $43,124 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$818 | $0 | $0 |
| Operating Expenses | $46,248 | $88,269 | $35,011 | $43,884 |
| Operating Income | $36,213 | -$17,738 | $4,223 | $4,562 |
| % Margin | 14.6% | -7.7% | 2.2% | 2.5% |
| Other Income/Exp. Net | $2,076 | $2,316 | $418 | $3,986 |
| Pre-Tax Income | $38,289 | -$15,422 | $4,641 | $8,548 |
| Tax Expense | $8,617 | -$5,532 | $1,032 | $1,547 |
| Net Income | $29,672 | -$9,890 | $3,609 | $7,001 |
| % Margin | 11.9% | -4.3% | 1.9% | 3.8% |
| EPS | 30.46 | -9.11 | 3.32 | 6.42 |
| % Growth | 434.4% | -374.4% | -48.3% | – |
| EPS Diluted | 30.46 | -9.11 | 3.32 | 6.42 |
| Weighted Avg Shares Out | 974 | 1,086 | 1,086 | 1,091 |
| Weighted Avg Shares Out Dil | 974 | 1,086 | 1,086 | 1,091 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,856 | $2,535 | $907 | $376 |
| Interest Expense | $301 | $350 | $697 | $742 |
| Depreciation & Amortization | $6,992 | $6,641 | $6,156 | $6,547 |
| EBITDA | $45,582 | -$11,097 | $10,379 | $11,109 |
| % Margin | 18.3% | -4.8% | 5.4% | 6% |