MTY Food Group Inc.
MTY.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,159,604 | CA$1,169,334 | CA$716,522 | CA$551,903 |
| % Growth | -0.8% | 63.2% | 29.8% | – |
| Cost of Goods Sold | CA$740,421 | CA$828,357 | CA$461,120 | CA$251,287 |
| Gross Profit | CA$419,183 | CA$340,977 | CA$255,402 | CA$300,616 |
| % Margin | 36.1% | 29.2% | 35.6% | 54.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$29,205 | CA$28,833 | CA$25,730 | CA$13,778 |
| SG&A Expenses | CA$48,967 | CA$47,928 | CA$35,900 | CA$107,136 |
| Sales & Mktg Exp. | CA$19,762 | CA$19,095 | CA$10,170 | CA$93,358 |
| Other Operating Expenses | CA$198,998 | CA$0 | CA$86,337 | CA$71,959 |
| Operating Expenses | CA$247,965 | CA$159,724 | CA$122,237 | CA$179,095 |
| Operating Income | CA$171,218 | CA$181,253 | CA$133,581 | CA$124,169 |
| % Margin | 14.8% | 15.5% | 18.6% | 22.5% |
| Other Income/Exp. Net | -CA$155,413 | -CA$71,268 | -CA$34,891 | -CA$9,449 |
| Pre-Tax Income | CA$15,805 | CA$109,985 | CA$96,170 | CA$112,072 |
| Tax Expense | -CA$8,831 | CA$5,461 | CA$20,991 | CA$26,129 |
| Net Income | CA$24,170 | CA$104,082 | CA$74,817 | CA$85,639 |
| % Margin | 2.1% | 8.9% | 10.4% | 15.5% |
| EPS | 1.01 | 4.26 | 3.06 | 3.47 |
| % Growth | -76.3% | 39.2% | -11.8% | – |
| EPS Diluted | 1.01 | 4.25 | 3.06 | 3.46 |
| Weighted Avg Shares Out | 23,931 | 24,409 | 24,440 | 24,705 |
| Weighted Avg Shares Out Dil | 23,931 | 24,478 | 24,466 | 24,745 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$627 | CA$1,048 | CA$253 | CA$198 |
| Interest Expense | CA$57,720 | CA$63,544 | CA$15,638 | CA$12,406 |
| Depreciation & Amortization | CA$91,819 | CA$89,493 | CA$51,021 | CA$44,616 |
| EBITDA | CA$165,344 | CA$263,022 | CA$165,598 | CA$169,803 |
| % Margin | 14.3% | 22.5% | 23.1% | 30.8% |