MTY Food Group Inc.
MTY.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$50,409 | CA$58,895 | CA$59,479 | CA$61,231 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$165,644 | CA$176,619 | CA$166,008 | CA$151,406 |
| Inventory | CA$20,002 | CA$20,731 | CA$18,517 | CA$10,707 |
| Other Curr. Assets | CA$27,093 | CA$24,814 | CA$25,184 | CA$10,124 |
| Total Curr. Assets | CA$263,148 | CA$281,059 | CA$264,656 | CA$233,468 |
| Property Plant & Equip (Net) | CA$289,084 | CA$294,519 | CA$250,584 | CA$77,463 |
| Goodwill | CA$693,835 | CA$719,187 | CA$529,548 | CA$428,390 |
| Intangibles | CA$1,088,314 | CA$1,116,577 | CA$1,015,271 | CA$820,274 |
| Long-Term Investments | CA$242,277 | CA$268,583 | CA$265,138 | CA$25,911 |
| Tax Assets | CA$9,701 | CA$93 | CA$224 | CA$185 |
| Other NC Assets | CA$0 | CA$0 | -CA$118 | CA$318,903 |
| Total NC Assets | CA$2,323,211 | CA$2,398,959 | CA$2,060,647 | CA$1,671,126 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,586,359 | CA$2,680,018 | CA$2,325,303 | CA$1,904,594 |
| Liabilities | – | – | – | – |
| Payables | CA$134,390 | CA$116,391 | CA$110,367 | CA$84,725 |
| Short-Term Debt | CA$113,374 | CA$125,500 | CA$124,052 | CA$115,089 |
| Tax Payable | CA$5,083 | CA$0 | CA$9,813 | CA$4,256 |
| Deferred Revenue | CA$173,361 | CA$0 | CA$17,776 | CA$117,989 |
| Other Curr. Liab. | CA$6,830 | CA$198,692 | CA$194,796 | CA$154,418 |
| Total Curr. Liab. | CA$433,038 | CA$440,583 | CA$435,492 | CA$358,488 |
| LT Debt | CA$1,108,369 | CA$1,179,687 | CA$951,830 | CA$719,187 |
| Deferred Rev, NC | CA$57,660 | CA$0 | CA$48,405 | CA$44,339 |
| Deferred Tax Liab, NC | CA$183,842 | CA$193,618 | CA$164,417 | CA$132,653 |
| Other NC Liab. | CA$0 | CA$53,241 | CA$214,881 | CA$178,021 |
| Total NC Liab. | CA$1,349,871 | CA$1,426,546 | CA$1,165,185 | CA$897,208 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$515,138 | CA$535,197 | CA$514,923 | CA$473,548 |
| Total Liabilities | CA$1,782,909 | CA$1,867,129 | CA$1,600,677 | CA$1,255,696 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$290,593 | CA$301,779 | CA$302,781 | CA$305,961 |
| Retained Earnings | CA$446,094 | CA$479,364 | CA$402,854 | CA$359,993 |
| AOCI | CA$58,855 | CA$24,620 | CA$12,916 | -CA$18,315 |
| Other Equity | CA$6,295 | CA$5,649 | CA$4,857 | CA$3,855 |
| Total Equity | CA$801,837 | CA$811,412 | CA$723,408 | CA$647,639 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1,613 | CA$1,477 | CA$1,218 | CA$1,259 |
| Total Liab. & Tot. Equity | CA$2,586,359 | CA$2,680,018 | CA$2,325,303 | CA$1,904,594 |
| Net Debt | CA$1,171,334 | CA$1,246,292 | CA$1,016,403 | CA$773,045 |