MTU Aero Engines AG
MTX.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €7,411 | €5,363 | €5,330 | €4,188 |
| % Growth | 38.2% | 0.6% | 27.3% | – |
| Cost of Goods Sold | €6,178 | €5,238 | €4,475 | €3,602 |
| Gross Profit | €1,233 | €125 | €855 | €586 |
| % Margin | 16.6% | 2.3% | 16% | 14% |
| R&D Expenses | €104 | €112 | €106 | €83 |
| G&A Expenses | €42 | €32 | €32 | €26 |
| SG&A Expenses | €90 | €86 | €97 | €76 |
| Sales & Mktg Exp. | €48 | €54 | €65 | €50 |
| Other Operating Expenses | €172 | €0 | €171 | €112 |
| Operating Expenses | €366 | €356 | €374 | €271 |
| Operating Income | €882 | -€239 | €546 | €408 |
| % Margin | 11.9% | -4.5% | 10.2% | 9.7% |
| Other Income/Exp. Net | €13 | €34 | -€18 | -€93 |
| Pre-Tax Income | €895 | -€205 | €463 | €315 |
| Tax Expense | €253 | -€108 | €130 | €84 |
| Net Income | €633 | -€102 | €331 | €222 |
| % Margin | 8.5% | -1.9% | 6.2% | 5.3% |
| EPS | 11.77 | -1.9 | 6.2 | 4.16 |
| % Growth | 719.5% | -130.6% | 49% | – |
| EPS Diluted | 11.52 | -1.9 | 6.01 | 4.03 |
| Weighted Avg Shares Out | 55 | 54 | 53 | 53 |
| Weighted Avg Shares Out Dil | 55 | 54 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | €39 | €31 | €7 | €1 |
| Interest Expense | €60 | €69 | €45 | €30 |
| Depreciation & Amortization | €408 | €332 | €245 | €265 |
| EBITDA | €1,221 | €196 | €677 | €623 |
| % Margin | 16.5% | 3.7% | 12.7% | 14.9% |