APT MotoVox Group, Inc.

MTVX · OTC
Analyze with AI
12/31/2013
12/31/2012
12/31/2011
Revenue$5$3$51
% Growth48.3%-93.3%
Cost of Goods Sold$5$4$41
Gross Profit$1-$1$10
% Margin10.4%-26%20.3%
R&D Expenses$0$0$0
G&A Expenses$308$324$289
SG&A Expenses$312$339$331
Sales & Mktg Exp.$4$14$42
Other Operating Expenses$0$0$0
Operating Expenses$409$339$331
Operating Income-$409-$339-$321
% Margin-8,093%-9,966.1%-628.8%
Other Income/Exp. Net-$151-$246-$8
Pre-Tax Income-$560-$586-$329
Tax Expense$0$0$0
Net Income-$560-$586-$329
% Margin-11,093.1%-17,194.5%-644.8%
EPS-0-0.005-0.003
% Growth96.2%-79.3%
EPS Diluted-0-0.005-0.003
Weighted Avg Shares Out2,721,153112,434112,427
Weighted Avg Shares Out Dil2,721,153112,434112,427
Supplemental Information
Interest Income$0$0$0
Interest Expense$234$245$8
Depreciation & Amortization$1$1$1
EBITDA-$325-$340-$320
% Margin-6,439.7%-9,993.6%-627.6%